Team FinanceLast Update - August 20, 2026 at 09:54

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $198 - 0 - 0.00%
Level 3: 2000 - $197 - 0 - 0.00%
Level 4: 4000 - $196 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,309,524
Farm Players Total Salaries$247,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$226,285,762
Projected Bank Account$226,285,762

Pro Players Salaries

Brandon Montour $9,142,857 (3)
Alexandre Carrier $3,750,000 (2)
Simon Holmstrom $3,625,000 (2)
Mason Appleton $2,166,667 (1)
Justin Danforth $1,500,000 (2)
Andrei Kuzmenko $950,000 (1)
Mackie Samoskevich $900,000 (1)
Noah Gregor $850,000 (3)
Dennis Gilbert $825,000 (2)
Nolan Foote $825,000 (2)
Joona Koppanen $775,000 (3)
Ville Husso $0 (0)
Jeff Skinner $0 (0)
Sean Walker $0 (0)
Simon Benoit $0 (0)
Riley Stillman $0 (0)
Nate Schmidt $0 (0)
Vincent Hinostroza $0 (1)
Total Pro Players18
Salary Commitment
Year 2026 : $25,309,524
Year 2027 : $21,292,857
Year 2028 : $10,767,857
Year 2029 : $0
Salary Average Commitment
Year 2026 : $19,009,524
Year 2027 : $15,892,857
Year 2028 : $10,767,857
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $25,309,524
Year 2027 : $21,292,857
Year 2028 : $10,767,857
Year 2029 : $0

Farm Players Salaries

Aleksei Kolosov $92,500 (2)
Hunter Shepard $77,500 (2)
Jeffrey Viel $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $247,500
Year 2027 : $170,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $170,000
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,850,000
Farm Players Total Salaries$407,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$88,841,085
Projected Bank Account$88,841,085

Pro Players Salaries

Sebastian Aho $9,750,000 (3)
Victor Hedman $8,000,000 (1)
Esa Lindell $7,250,000 (3)
Mika Zibanejad $7,000,000 (1)
Adrian Kempe $5,500,000 (2)
Erik Cernak $5,200,000 (2)
Artem Zub $4,600,000 (1)
Calvin Pickard $3,000,000 (1)
Nick Seeler $2,000,000 (2)
Jonatan Berggren $1,825,000 (1)
Garnet Hathaway $1,500,000 (1)
Taylor Raddysh $1,500,000 (3)
Colin Blackwell $1,000,000 (2)
Ryan Shea $950,000 (2)
Michael Carcone $775,000 (1)
Oskar Back $0 (0)
Jake Oettinger $0 (0)
Brad Marchand $0 (0)
Radko Gudas $0 (0)
Shea Theodore $0 (0)
Tyler Bertuzzi $0 (0)
Jason Dickinson $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $59,850,000
Year 2027 : $33,150,000
Year 2028 : $18,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $48,200,000
Year 2027 : $21,500,000
Year 2028 : $18,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $59,850,000
Year 2027 : $33,150,000
Year 2028 : $18,500,000
Year 2029 : $0

Farm Players Salaries

Jake Christiansen $97,500 (1)
Marcus Hogberg $77,500 (1)
Lane Pederson $77,500 (1)
Garrett Wilson $77,500 (1)
Juho Lammikko $77,500 (1)
Jonas Rondbjerg $0 (0)
Jacob Moverare $0 (0)
Marc Gatcomb $0 (0)
Sam Lafferty $0 (0)
Gabriel Landeskog $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $407,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $407,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7250 - $200 - 0 - 0.00%
Level 2: 7250 - $199 - 0 - 0.00%
Level 3: 3750 - $198 - 0 - 0.00%
Level 4: 5250 - $197 - 0 - 0.00%
Luxury : 1500 - $400 - 0 - 0.00%
Total Capacity :25000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,925,000
Farm Players Total Salaries$1,477,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$126,831,911
Projected Bank Account$126,831,911

Pro Players Salaries

Jacob Trouba $6,250,000 (3)
Gustav Forsling $5,750,000 (2)
Ryan Nugent-Hopkins $5,700,000 (1)
Charlie Coyle $5,250,000 (2)
Joel Eriksson Ek $5,250,000 (2)
Jordan Eberle $5,000,000 (1)
Jonas Brodin $4,500,000 (2)
John Gibson $4,500,000 (2)
Jamie Drysdale $2,300,000 (3)
Sam Steel $2,100,000 (3)
Kaapo Kakko $2,100,000 (1)
Pius Suter $1,600,000 (1)
Dmitri Voronkov $925,000 (1)
Mason Lohrei $925,000 (1)
John Beecher $900,000 (1)
Troy Stecher $875,000 (3)
Jeremy Swayman $0 (0)
Ryan Poehling $0 (0)
Claude Giroux $0 (0)
Connor Clifton $0 (0)
Noah Cates $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $53,925,000
Year 2027 : $36,775,000
Year 2028 : $11,525,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $40,175,000
Year 2027 : $25,775,000
Year 2028 : $11,525,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $53,925,000
Year 2027 : $36,775,000
Year 2028 : $11,525,000
Year 2029 : $0

Farm Players Salaries

Adam Boqvist $260,000 (1)
Zayne Parekh $97,500 (2)
Hunter Brzustewicz $95,000 (2)
Mavrik Bourque $95,000 (1)
Liam Ohgren $95,000 (1)
Drew Commesso $92,500 (2)
Dalibor Dvorsky $91,833 (2)
Tye Kartye $90,000 (1)
Victor Mancini $87,000 (1)
Max Sasson $87,000 (1)
Ethan Cardwell $86,750 (2)
Jakob Pelletier $77,500 (2)
Ethen Frank $77,500 (3)
Kyle Capobianco $77,500 (1)
Ben Hutton $67,500 (2)
Andre Lee $0 (0)
Sam Morton $0 (0)
Albert Johansson $0 (0)
Noah Philp $0 (0)
Tim Washe $0 (0)
Jake Bean $0 (0)
Total Farm Players21
Salary Commitment
Year 2026 : $1,477,583
Year 2027 : $686,083
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,197,583
Year 2027 : $686,083
Year 2028 : $77,500
Year 2029 : $0

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $197 - 0 - 0.00%
Level 3: 2000 - $196 - 0 - 0.00%
Level 4: 4000 - $194 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,986,667
Farm Players Total Salaries$253,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$182,625,311
Projected Bank Account$182,625,311

Pro Players Salaries

Erik Karlsson $13,500,000 (1)
Timo Meier $8,800,000 (2)
Anton Lundell $5,000,000 (3)
Marco Rossi $5,000,000 (3)
Alex Vlasic $4,600,000 (2)
Spencer Knight $4,500,000 (2)
Shayne Gostisbehere $4,000,000 (2)
Scott Laughton $4,000,000 (2)
Jack Quinn $3,375,000 (3)
J.J. Moser $3,375,000 (1)
Jack Roslovic $2,800,000 (2)
Nick Perbix $2,750,000 (3)
Martin Fehervary $2,675,000 (1)
Calle Jarnkrok $1,000,000 (1)
Kevin Korchinski $950,000 (1)
Marco Kasper $886,667 (2)
Cole Koepke $775,000 (2)
Corey Perry $0 (0)
Casey Cizikas $0 (0)
Nathan Bastian $0 (0)
Sergei Bobrovsky $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $67,986,667
Year 2027 : $46,486,667
Year 2028 : $16,125,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $54,661,667
Year 2027 : $34,111,667
Year 2028 : $16,125,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $67,986,667
Year 2027 : $46,486,667
Year 2028 : $16,125,000
Year 2029 : $0

Farm Players Salaries

Bradly Nadeau $92,500 (1)
MacKenzie MacEachern $81,250 (2)
Michael Eyssimont $80,000 (2)
Daniil Tarasov $0 (0)
Kailer Yamamoto $0 (0)
Total Farm Players5
Salary Commitment
Year 2026 : $253,750
Year 2027 : $161,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $161,250
Year 2027 : $161,250
Year 2028 : $0
Year 2029 : $0

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NameEntertainment Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,350,000
Farm Players Total Salaries$77,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$76,887,566
Projected Bank Account$76,887,566

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Leon Draisaitl $8,500,000 (1)
Jordan Kyrou $8,125,000 (3)
Jesper Bratt $7,875,000 (3)
Devon Toews $6,100,000 (3)
Hampus Lindholm $5,700,000 (3)
Evan Bouchard $3,900,000 (2)
Bowen Byram $3,850,000 (2)
Brenden Dillon $2,200,000 (1)
Ryan McLeod $2,100,000 (1)
Artturi Lehkonen $0 (0)
Dmitry Orlov $0 (0)
Ilya Sorokin $0 (0)
Jonathan Quick $0 (0)
Rasmus Ristolainen $0 (0)
Teuvo Teravainen $0 (0)
Eric Robinson $0 (0)
Robert Thomas $0 (0)
Bo Horvat $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $58,350,000
Year 2027 : $45,550,000
Year 2028 : $27,800,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $40,600,000
Year 2027 : $27,800,000
Year 2028 : $27,800,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $58,350,000
Year 2027 : $45,550,000
Year 2028 : $27,800,000
Year 2029 : $0

Farm Players Salaries

Rodrigo Abols $77,500 (1)
Matt Murray $0 (0)
T.J. Tynan $0 (0)
Total Farm Players3
Salary Commitment
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,563,028
Farm Players Total Salaries$256,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$231,951,794
Projected Bank Account$231,951,794

Pro Players Salaries

Mitch Marner $10,903,000 (2)
Nikita Kucherov $7,500,000 (1)
Seth Jarvis $7,420,087 (3)
Kyle Connor $7,142,857 (2)
Matt Boldy $7,000,000 (2)
Lukas Dostal $6,500,000 (1)
Philip Broberg $4,580,917 (2)
K'Andre Miller $3,872,000 (1)
Braden Schneider $2,200,000 (3)
Mattias Janmark $1,000,000 (2)
Mason McTavish $894,167 (3)
Connor MacKey $775,000 (2)
Dylan Coghlan $775,000 (3)
Roman Josi $0 (0)
Ukko-Pekka Luukkonen $0 (0)
Matt Kiersted $0 (0)
Parker Kelly $0 (0)
Matthew Knies $0 (0)
Mattias Ekholm $0 (0)
Evgeni Malkin $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $60,563,028
Year 2027 : $42,691,028
Year 2028 : $11,289,254
Year 2029 : $0
Salary Average Commitment
Year 2026 : $37,870,171
Year 2027 : $23,870,171
Year 2028 : $11,289,254
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $60,563,028
Year 2027 : $42,691,028
Year 2028 : $11,289,254
Year 2029 : $0

Farm Players Salaries

Philip Tomasino $175,000 (2)
Vincent Iorio $81,417 (3)
Total Farm Players2
Salary Commitment
Year 2026 : $256,417
Year 2027 : $256,417
Year 2028 : $81,417
Year 2029 : $0
Salary Average Commitment
Year 2026 : $256,417
Year 2027 : $256,417
Year 2028 : $81,417
Year 2029 : $0

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,305,223
Farm Players Total Salaries$850,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$146,681,132
Projected Bank Account$146,681,132

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Noah Hanifin $7,350,000 (2)
Tage Thompson $7,142,857 (3)
William Nylander $6,962,366 (1)
Alexander Wennberg $5,000,000 (1)
Drake Batherson $4,975,000 (3)
Pavel Zacha $4,750,000 (2)
Brandon Saad $4,500,000 (1)
Lawson Crouse $4,300,000 (2)
Brandon Carlo $4,100,000 (2)
Jake Walman $3,400,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Jake Evans $1,700,000 (1)
Michael McCarron $775,000 (1)
Anze Kopitar $0 (0)
Michael Bunting $0 (0)
Danton Heinen $0 (0)
Brent Burns $0 (0)
Adam Larsson $0 (0)
Brandon Hagel $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $68,305,223
Year 2027 : $32,617,857
Year 2028 : $12,117,857
Year 2029 : $0
Salary Average Commitment
Year 2026 : $45,455,223
Year 2027 : $12,117,857
Year 2028 : $12,117,857
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $68,305,223
Year 2027 : $32,617,857
Year 2028 : $12,117,857
Year 2029 : $0

Farm Players Salaries

Yegor Zamula $170,000 (1)
Henry Thrun $100,000 (2)
Emil Andrae $95,000 (1)
Victor Ostman $87,000 (1)
Anton Blidh $81,250 (2)
Marshall Rifai $81,250 (2)
Alec Regula $81,250 (2)
Dryden Hunt $77,500 (1)
Tanner Laczynski $77,500 (1)
Total Farm Players9
Salary Commitment
Year 2026 : $850,750
Year 2027 : $343,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $755,750
Year 2027 : $343,750
Year 2028 : $0
Year 2029 : $0

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,187,500
Farm Players Total Salaries$778,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$146,802,009
Projected Bank Account$146,802,009

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
Mikhail Sergachev $8,500,000 (3)
Mackenzie Weegar $8,000,000 (3)
Vince Dunn $7,350,000 (2)
Rasmus Dahlin $6,000,000 (1)
Alex Tuch $4,750,000 (1)
Shane Pinto $3,750,000 (2)
Gabriel Vilardi $3,437,500 (1)
Zach Whitecloud $2,750,000 (2)
Sam Carrick $1,500,000 (2)
Alex Nedeljkovic $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Joel Kiviranta $1,050,000 (1)
Leo Carlsson $950,000 (1)
Adam Fantilli $950,000 (1)
Mario Ferraro $0 (0)
Kevin Lankinen $0 (0)
Ian Cole $0 (0)
Nico Hischier $0 (0)
Connor Dewar $0 (0)
James Van Riemsdyk $0 (0)
Kiefer Sherwood $0 (0)
Nino Niederreiter $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $61,187,500
Year 2027 : $41,100,000
Year 2028 : $16,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $36,187,500
Year 2027 : $18,000,000
Year 2028 : $16,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $61,187,500
Year 2027 : $41,100,000
Year 2028 : $16,500,000
Year 2029 : $0

Farm Players Salaries

Brayden Pachal $118,750 (1)
Seamus Casey $95,000 (2)
Raphael Lavoie $90,000 (1)
Jacob Quillan $87,500 (1)
Max Crozier $87,500 (1)
Leevi Merilainen $82,000 (2)
Kevin Gravel $77,500 (1)
Justin Kirkland $75,000 (1)
Travis Hamonic $65,000 (1)
Jonah Gadjovich $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $778,250
Year 2027 : $177,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $688,250
Year 2027 : $177,000
Year 2028 : $0
Year 2029 : $0

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $175 - 0 - 0.00%
Level 4: 4000 - $150 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,160,000
Farm Players Total Salaries$414,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$67,300,738
Projected Bank Account$67,300,738

Pro Players Salaries

Anton Forsberg $4,750,000 (1)
Frederik Andersen $4,750,000 (1)
Ryan Lindgren $4,500,000 (3)
Jamie Oleksiak $3,850,000 (1)
Philipp Kurashev $2,250,000 (1)
Declan Chisholm $1,600,000 (1)
Michael Rasmussen $1,460,000 (1)
Nick Foligno $0 (0)
Ryan Hartman $0 (0)
Victor Olofsson $0 (0)
Lars Eller $0 (0)
Jesperi Kotkaniemi $0 (0)
Darnell Nurse $0 (0)
Jason Zucker $0 (0)
Brett Pesce $0 (0)
Adam Wilsby $0 (0)
Ilya Mikheyev $0 (0)
Sean Couturier $0 (0)
Brett Leason $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $23,160,000
Year 2027 : $4,500,000
Year 2028 : $4,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $23,160,000
Year 2027 : $4,500,000
Year 2028 : $4,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $23,160,000
Year 2027 : $4,500,000
Year 2028 : $4,500,000
Year 2029 : $0

Farm Players Salaries

Dylan Duke $86,750 (2)
Tyson Kozak $85,000 (2)
Jordan Harris $82,500 (1)
Justin Robidas $82,500 (2)
Cole McWard $77,500 (1)
Philipp Grubauer $0 (0)
Mikael Pyyhtia $0 (0)
Marc McLaughlin $0 (0)
Joseph Labate $0 (0)
Curtis Lazar $0 (0)
Nick Paul $0 (0)
Total Farm Players11
Salary Commitment
Year 2026 : $414,250
Year 2027 : $254,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $414,250
Year 2027 : $254,250
Year 2028 : $0
Year 2029 : $0

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 7400 - $200 - 0 - 0.00%
Level 2: 7400 - $199 - 0 - 0.00%
Level 3: 3300 - $198 - 0 - 0.00%
Level 4: 5150 - $197 - 0 - 0.00%
Luxury : 1750 - $400 - 0 - 0.00%
Total Capacity :25000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,687,500
Farm Players Total Salaries$3,277,112
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$183,178,407
Projected Bank Account$183,178,407

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Cole Caufield $7,850,000 (2)
Andrei Svechnikov $7,750,000 (1)
Morgan Rielly $5,500,000 (2)
Noah Dobson $4,000,000 (1)
Boone Jenner $1,750,000 (2)
Owen Tippett $1,500,000 (1)
Tyler Myers $1,000,000 (1)
Jet Greaves $812,500 (2)
Nick Blankenburg $775,000 (3)
Zach Bogosian $650,000 (1)
Brendan Gaunce $650,000 (2)
Sean Kuraly $650,000 (1)
Jaycob Megna $650,000 (2)
Reilly Smith $650,000 (1)
Mason Marchment $0 (0)
Alex Ovechkin $0 (0)
Martin Necas $0 (0)
Cale Makar $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $46,687,500
Year 2027 : $30,487,500
Year 2028 : $775,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $26,337,500
Year 2027 : $10,137,500
Year 2028 : $775,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $46,687,500
Year 2027 : $30,487,500
Year 2028 : $775,000
Year 2029 : $0

Farm Players Salaries

Patrik Laine $870,000 (3)
Samuel Girard $500,000 (3)
Max Jones $100,000 (3)
Matthew Wood $95,000 (2)
Fraser Minten $95,000 (1)
Ryan Winterton $92,500 (1)
Brendan Brisson $92,500 (1)
Jonathan Lekkerimaki $91,833 (2)
Arshdeep Bains $90,000 (1)
Adam Klapka $90,000 (1)
Landon Slaggert $90,000 (1)
Alexander Holtz $89,417 (3)
Maveric Lamoureux $88,667 (2)
Noah Ostlund $88,667 (2)
A.J. Greer $85,000 (3)
Rory Kerins $84,667 (2)
Jacob Melanson $82,611 (2)
Dakota Joshua $82,500 (1)
Nico Daws $81,250 (2)
Luke Kunin $77,500 (3)
Vladislav Kolyachonok $77,500 (2)
Roby Jarventie $77,500 (1)
Anthony Richard $77,500 (2)
Philippe Myers $77,500 (2)
Conor Timmins $0 (0)
Rafael Harvey-Pinard $0 (0)
Pyotr Kochetkov $0 (0)
Total Farm Players27
Salary Commitment
Year 2026 : $3,277,112
Year 2027 : $2,567,112
Year 2028 : $1,721,917
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,572,112
Year 2027 : $2,412,112
Year 2028 : $1,721,917
Year 2029 : $0

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,576,000
Farm Players Total Salaries$457,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$141,740,021
Projected Bank Account$141,740,021

Pro Players Salaries

Mathew Barzal $9,150,000 (2)
Brock Nelson $8,000,000 (1)
Aaron Ekblad $7,500,000 (1)
Ryan Strome $6,288,000 (2)
Viktor Arvidsson $6,000,000 (2)
Jake Debrusk $5,500,000 (2)
Brayden McNabb $5,000,000 (2)
Ivan Barbashev $5,000,000 (1)
Evan Rodrigues $4,688,000 (2)
Dan Vladar $3,350,000 (3)
Zemgus Girgensons $2,850,000 (2)
Kaedan Korczak $825,000 (2)
Tyson Jost $775,000 (3)
Nathan Walker $650,000 (2)
Juuse Saros $0 (0)
Pavel Buchnevich $0 (0)
Damon Severson $0 (0)
Urho Vaakanainen $0 (0)
Henri Jokiharju $0 (0)
Ben Chiarot $0 (0)
Jonathan Drouin $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $65,576,000
Year 2027 : $45,076,000
Year 2028 : $4,125,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $50,926,000
Year 2027 : $30,426,000
Year 2028 : $4,125,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $65,576,000
Year 2027 : $45,076,000
Year 2028 : $4,125,000
Year 2029 : $0

Farm Players Salaries

Jonathan Toews $200,000 (1)
Ryan Ufko $92,500 (2)
Angus Crookshank $87,500 (1)
Matt Luff $77,500 (1)
Carter Hart $0 (0)
Nikolas Matinpalo $0 (0)
Total Farm Players6
Salary Commitment
Year 2026 : $457,500
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $370,000
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,987,500
Farm Players Total Salaries$272,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$70,711,062
Projected Bank Account$70,711,062

Pro Players Salaries

Filip Forsberg $10,500,000 (3)
Tomas Hertl $10,137,500 (2)
Connor Hellebuyck $9,000,000 (2)
Roope Hintz $8,450,000 (2)
Travis Sanheim $6,250,000 (1)
Nikolaj Ehlers $6,000,000 (1)
Jared McCann $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Dylan Demelo $4,500,000 (1)
Anthony Stolarz $4,500,000 (3)
Marcus Pettersson $4,025,000 (1)
Jonas Siegenthaler $3,400,000 (2)
Jake Middleton $2,450,000 (1)
Kevin Stenlund $2,000,000 (2)
Noel Acciari $1,700,000 (1)
Michael Amadio $762,500 (1)
Haydn Fleury $762,500 (1)
Oskar Sundqvist $700,000 (3)
Josh Morrissey $0 (0)
Pontus Holmberg $0 (0)
Jesper Boqvist $0 (0)
Trevor Moore $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $89,987,500
Year 2027 : $48,687,500
Year 2028 : $15,700,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $73,937,500
Year 2027 : $34,837,500
Year 2028 : $15,700,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $89,987,500
Year 2027 : $48,687,500
Year 2028 : $15,700,000
Year 2029 : $0

Farm Players Salaries

Boris Katchouk $77,500 (1)
Dominic Toninato $65,000 (2)
Matthew Benning $65,000 (3)
Dakota Mermis $65,000 (3)
Total Farm Players4
Salary Commitment
Year 2026 : $272,500
Year 2027 : $195,000
Year 2028 : $130,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $272,500
Year 2027 : $195,000
Year 2028 : $130,000
Year 2029 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $190 - 0 - 0.00%
Level 4: 4000 - $185 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,255,000
Farm Players Total Salaries$878,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$300,341,180
Projected Bank Account$300,341,180

Pro Players Salaries

Andrew Copp $6,500,000 (3)
Justin Holl $5,400,000 (1)
Cody Ceci $4,500,000 (3)
Kurtis MacDermid $3,000,000 (3)
Samuel Ersson $1,450,000 (1)
Logan O'Connor $1,050,000 (2)
Macklin Celebrini $975,000 (2)
Matthew Poitras $950,000 (1)
Jimmy Snuggerud $950,000 (2)
Logan Stankoven $950,000 (1)
Sam Rinzel $941,667 (2)
Matt Rempe $925,000 (1)
Jakub Dobes $925,000 (1)
Jayden Struble $900,000 (1)
Elia5 Pettersson $838,333 (2)
Shane Wright $0 (0)
Morgan Frost $0 (0)
David Perron $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $30,255,000
Year 2027 : $18,755,000
Year 2028 : $14,000,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $25,480,000
Year 2027 : $17,705,000
Year 2028 : $14,000,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $30,255,000
Year 2027 : $18,755,000
Year 2028 : $14,000,000
Year 2029 : $0

Farm Players Salaries

Andreas Englund $100,000 (1)
Nikita Tolopilo $95,000 (1)
Brennan Othmann $95,000 (1)
Zachary Bolduc $95,000 (1)
Ian Moore $92,500 (1)
Ryan Johnson $85,000 (1)
Mason Geertsen $81,250 (2)
Mitchell Chaffee $80,000 (3)
Devin Cooley $77,500 (2)
Sam Poulin $77,500 (2)
Spencer Martin $0 (0)
Nathan Legare $0 (0)
Josh Norris $0 (0)
Total Farm Players13
Salary Commitment
Year 2026 : $878,750
Year 2027 : $316,250
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $698,750
Year 2027 : $316,250
Year 2028 : $80,000
Year 2029 : $0

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Memorial Coliseum
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,196,117
Farm Players Total Salaries$599,333
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$144,471,872
Projected Bank Account$144,471,872

Pro Players Salaries

Anders Lee $6,879,450 (1)
Justin Faulk $6,500,000 (1)
Alex Debrincat $6,400,000 (3)
Anthony Cirelli $6,250,000 (2)
Travis Konecny $5,500,000 (2)
Vincent Trocheck $5,500,000 (1)
Bryan Rust $5,500,000 (1)
Dylan Strome $5,000,000 (2)
John Marino $4,400,000 (2)
Jean-Gabriel Pageau $3,800,000 (1)
Filip Gustavsson $3,750,000 (3)
Joseph Woll $3,666,667 (3)
Zach Hyman $3,500,000 (1)
Cole Sillinger $2,250,000 (3)
Cam York $1,600,000 (2)
Drew Helleson $925,000 (2)
Paul Cotter $775,000 (1)
Jake Guentzel $0 (0)
Dylan Samberg $0 (0)
Mikey Anderson $0 (0)
Will Cuylle $0 (0)
Adam Pelech $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $72,196,117
Year 2027 : $39,741,667
Year 2028 : $16,066,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $49,446,117
Year 2027 : $16,991,667
Year 2028 : $16,066,667
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $72,196,117
Year 2027 : $39,741,667
Year 2028 : $16,066,667
Year 2029 : $0

Farm Players Salaries

Blake Lizotte $185,000 (3)
Gage Goncalves $90,000 (1)
Isaiah George $83,833 (2)
Colton Dach $82,500 (2)
Jacob Bernard-Docker $80,500 (1)
Mads Sogaard $77,500 (2)
Total Farm Players6
Salary Commitment
Year 2026 : $599,333
Year 2027 : $428,833
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $428,833
Year 2027 : $428,833
Year 2028 : $185,000
Year 2029 : $0

LAKINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $197 - 0 - 0.00%
Level 2: 7000 - $195 - 0 - 0.00%
Level 3: 3000 - $172 - 0 - 0.00%
Level 4: 4700 - $171 - 0 - 0.00%
Luxury : 1300 - $352 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,575,000
Farm Players Total Salaries$1,078,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$384,831,835
Projected Bank Account$384,831,835

Pro Players Salaries

Joonas Korpisalo $6,000,000 (3)
Brady Skjei $5,000,000 (3)
Thomas Harley $4,000,000 (3)
Kevin Rooney $3,300,000 (2)
Vladislav Namestnikov $2,500,000 (1)
John Hayden $2,200,000 (2)
Jonny Brodzinski $1,800,000 (2)
Scott Sabourin $1,700,000 (1)
Rasmus Sandin $1,400,000 (1)
Lukas Reichel $1,200,000 (3)
Brad Lambert $950,000 (1)
Shakir Mukhamadullin $950,000 (1)
Jiri Kulich $950,000 (1)
Will Smith $950,000 (2)
Collin Graf $925,000 (1)
Jackson Blake $900,000 (1)
Uvis Balinskis $850,000 (1)
Skyler Brind'Amour $0 (0)
Justin Dowling $0 (0)
Max Domi $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $35,575,000
Year 2027 : $24,450,000
Year 2028 : $16,200,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $30,050,000
Year 2027 : $24,450,000
Year 2028 : $16,200,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $35,575,000
Year 2027 : $24,450,000
Year 2028 : $16,200,000
Year 2029 : $0

Farm Players Salaries

Daniil Miromanov $125,000 (2)
Ethan Del Mastro $95,000 (1)
Nikita Chibrikov $95,000 (1)
Fedor Svechkov $92,500 (2)
Carter Mazur $90,583 (2)
Jani Nyman $89,167 (2)
Nikita Grebenkin $87,500 (3)
Justin Hryckowian $87,000 (1)
Tyler Pitlick $81,250 (2)
Ville Koivunen $80,583 (2)
Jiri Patera $77,500 (2)
Sheldon Dries $77,500 (2)
Total Farm Players12
Salary Commitment
Year 2026 : $1,078,583
Year 2027 : $801,583
Year 2028 : $87,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $763,583
Year 2027 : $676,583
Year 2028 : $87,500
Year 2029 : $0

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $180 - 0 - 0.00%
Level 4: 4000 - $170 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,121,062
Farm Players Total Salaries$995,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$74,220,524
Projected Bank Account$74,220,524

Pro Players Salaries

Jonathan Huberdeau $12,500,000 (2)
Colton Parayko $8,500,000 (2)
Jaccob Slavin $8,396,062 (3)
Alex Killorn $8,250,000 (1)
Chandler Stephenson $7,750,000 (3)
J.T. Miller $6,750,000 (1)
Jordan Binnington $6,500,000 (2)
Vladislav Gavrikov $5,875,000 (1)
Blake Coleman $5,000,000 (1)
William Karlsson $4,300,000 (2)
Will Borgen $4,100,000 (3)
Nicolas Roy $3,000,000 (2)
Alex Lyon $2,900,000 (2)
Sam Malinski $1,400,000 (3)
Alex Laferriere $900,000 (1)
Brayden Schenn $0 (0)
Brock Faber $0 (0)
Neal Pionk $0 (0)
Nico Sturm $0 (0)
Tyson Foerster $0 (0)
Wyatt Johnston $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $86,121,062
Year 2027 : $59,346,062
Year 2028 : $21,646,062
Year 2029 : $0
Salary Average Commitment
Year 2026 : $82,221,062
Year 2027 : $56,346,062
Year 2028 : $21,646,062
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $86,121,062
Year 2027 : $59,346,062
Year 2028 : $21,646,062
Year 2029 : $0

Farm Players Salaries

Olli Maatta $380,000 (3)
Alex Iafallo $200,000 (3)
Bobby Brink $150,000 (2)
Tomas Nosek $90,000 (2)
Daemon Hunt $90,000 (1)
Arturs Silovs $85,000 (2)
Hayden Hodgson $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $995,000
Year 2027 : $905,000
Year 2028 : $580,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $905,000
Year 2027 : $905,000
Year 2028 : $580,000
Year 2029 : $0

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $198 - 0 - 0.00%
Level 2: 6000 - $197 - 0 - 0.00%
Level 3: 2000 - $196 - 0 - 0.00%
Level 4: 4000 - $190 - 0 - 0.00%
Luxury : 1000 - $396 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,663,333
Farm Players Total Salaries$1,148,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$391,687,514
Projected Bank Account$391,687,514

Pro Players Salaries

Jake Sanderson $8,050,000 (3)
Jacob Markstrom $6,000,000 (1)
Morgan Geekie $5,500,000 (3)
Jake Neighbours $3,750,000 (3)
Scott Wedgewood $3,500,000 (1)
Logan Stanley $1,250,000 (3)
Logan Cooley $950,000 (1)
Matvei Michkov $950,000 (2)
Ivan Miroshnichenko $950,000 (1)
Marat Khusnutdinov $900,000 (1)
Zachary L'Heureux $863,333 (2)
Wyatt Kaiser $0 (0)
Timothy Liljegren $0 (0)
Cody Glass $0 (0)
Isac Lundestrom $0 (0)
Brandon Tanev $0 (0)
Luke Evangelista $0 (0)
Elias Pettersson $0 (0)
Ridly Greig $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $32,663,333
Year 2027 : $20,363,333
Year 2028 : $18,550,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $29,863,333
Year 2027 : $20,363,333
Year 2028 : $18,550,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $32,663,333
Year 2027 : $20,363,333
Year 2028 : $18,550,000
Year 2029 : $0

Farm Players Salaries

David Rittich $300,000 (2)
Tristan Luneau $95,000 (1)
Simon Nemec $95,000 (1)
Isak Rosen $90,000 (1)
Declan Carlile $90,000 (1)
Justin Sourdif $85,000 (1)
Ozzy Wiesblatt $83,583 (2)
Andrew Agozzino $77,500 (2)
Walker Duehr $77,500 (3)
Taylor Ward $77,500 (3)
Tobias Bjornfot $77,500 (1)
Steven Santini $0 (0)
P.O Joseph $0 (0)
Total Farm Players13
Salary Commitment
Year 2026 : $1,148,583
Year 2027 : $616,083
Year 2028 : $155,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $693,583
Year 2027 : $616,083
Year 2028 : $155,000
Year 2029 : $0

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $193 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,462,500
Farm Players Total Salaries$1,261,833
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$163,147,858
Projected Bank Account$163,147,858

Pro Players Salaries

Seth Jones $11,000,000 (3)
Dylan Larkin $8,700,000 (1)
Moritz Seider $8,550,000 (2)
Tom Wilson $7,125,000 (3)
Trevor Zegras $5,750,000 (2)
Phillip Danault $5,000,000 (2)
Christian Dvorak $4,450,000 (1)
Jack McBain $4,250,000 (1)
Dante Fabbro $4,125,000 (3)
Oliver Ekman-Larsson $4,000,000 (2)
Trent Frederic $3,850,000 (3)
Joel Hofer $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Nils Hoglander $1,100,000 (2)
Ty Emberson $850,000 (1)
Michael Pezzetta $812,500 (3)
Brandt Clarke $0 (0)
Marcus Johansson $0 (0)
Mats Zuccarello $0 (0)
Mikael Granlund $0 (0)
Andre Burakovsky $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $75,462,500
Year 2027 : $51,312,500
Year 2028 : $26,912,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $67,762,500
Year 2027 : $44,462,500
Year 2028 : $26,912,500
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $75,462,500
Year 2027 : $51,312,500
Year 2028 : $26,912,500
Year 2029 : $0

Farm Players Salaries

Samuel Montembeault $315,000 (2)
Jack Drury $172,500 (1)
Gavin Brindley $95,000 (3)
Joshua Roy $95,000 (1)
Scott Morrow $92,500 (1)
Samuel Honzek $91,833 (2)
Sam Colangelo $90,000 (1)
Jack Studnicka $77,500 (1)
Lassi Thomson $77,500 (1)
Adam Erne $77,500 (1)
Patrick Giles $77,500 (1)
Yaroslav Askarov $0 (0)
Total Farm Players12
Salary Commitment
Year 2026 : $1,261,833
Year 2027 : $501,833
Year 2028 : $95,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $984,333
Year 2027 : $501,833
Year 2028 : $95,000
Year 2029 : $0

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $175 - 0 - 0.00%
Level 4: 4000 - $125 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,255,457
Farm Players Total Salaries$436,667
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$195,393,002
Projected Bank Account$195,393,002

Pro Players Salaries

Kevin Fiala $7,875,000 (1)
Ryan Graves $4,865,000 (2)
Dawson Mercer $4,000,000 (3)
Vitek Vanecek $3,400,000 (1)
Ryan Lomberg $2,800,000 (1)
Jordan Oesterle $2,800,000 (1)
Dylan Holloway $2,290,457 (3)
Carl Grundstrom $1,800,000 (3)
Arber Xhekaj $1,300,000 (2)
Lane Hutson $950,000 (1)
Zach Benson $950,000 (1)
Noah Juulsen $900,000 (3)
Adam Gaudette $775,000 (2)
Cole Smith $775,000 (1)
Alex Turcotte $775,000 (2)
Kevin Bahl $0 (0)
Eric Comrie $0 (0)
Mark Kastelic $0 (0)
Sidney Crosby $0 (0)
Yanni Gourde $0 (0)
Ross Colton $0 (0)
Anthony Mantha $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $36,255,457
Year 2027 : $16,705,457
Year 2028 : $8,990,457
Year 2029 : $0
Salary Average Commitment
Year 2026 : $33,580,457
Year 2027 : $15,930,457
Year 2028 : $8,990,457
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $36,255,457
Year 2027 : $16,705,457
Year 2028 : $8,990,457
Year 2029 : $0

Farm Players Salaries

Gabe Perreault $94,167 (2)
Oliver Kapanen $92,500 (2)
Tyler Tucker $92,500 (1)
Nils Aman $82,500 (1)
Arthur Kaliyev $75,000 (2)
Matthew Robertson $0 (0)
Nick Desimone $0 (0)
Bo Groulx $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $436,667
Year 2027 : $261,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $436,667
Year 2027 : $261,667
Year 2028 : $0
Year 2029 : $0

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $192 - 0 - 0.00%
Level 3: 2000 - $191 - 0 - 0.00%
Level 4: 4000 - $185 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,525,000
Farm Players Total Salaries$501,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$112,233,206
Projected Bank Account$112,233,206

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Charlie McAvoy $9,500,000 (3)
Brayden Point $9,500,000 (1)
Dougie Hamilton $7,000,000 (1)
Joey Daccord $5,000,000 (3)
Rickard Rakell $3,000,000 (2)
Ryan Donato $2,000,000 (1)
Colton Sissons $1,750,000 (3)
Scott Mayfield $1,500,000 (2)
Zach Aston-Reese $675,000 (3)
Ondrej Palat $0 (0)
Alexandre Texier $0 (0)
Elias Lindholm $0 (0)
Erik Gudbranson $0 (0)
Petr Mrazek $0 (0)
Trevor Van Riemsdyk $0 (0)
William Carrier $0 (0)
Chris Tanev $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $52,525,000
Year 2027 : $21,425,000
Year 2028 : $16,925,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $52,525,000
Year 2027 : $21,425,000
Year 2028 : $16,925,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $52,525,000
Year 2027 : $21,425,000
Year 2028 : $16,925,000
Year 2029 : $0

Farm Players Salaries

Tony DeAngelo $175,000 (1)
Rutger McGroarty $95,000 (2)
Dysin Mayo $77,500 (1)
Riley Tufte $77,500 (3)
Liam Foudy $76,250 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $501,250
Year 2027 : $172,500
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $501,250
Year 2027 : $172,500
Year 2028 : $77,500
Year 2029 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $198 - 0 - 0.00%
Level 3: 2000 - $194 - 0 - 0.00%
Level 4: 4000 - $185 - 0 - 0.00%
Luxury : 1000 - $395 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,690,000
Farm Players Total Salaries$972,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$46,991,892
Projected Bank Account$46,991,892

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (3)
Cam Fowler $8,500,000 (1)
Tim Stutzle $8,350,000 (2)
Thomas Chabot $8,000,000 (2)
Jordan Greenway $3,000,000 (2)
Alex Newhook $2,900,000 (2)
Tanner Jeannot $2,665,000 (2)
Alexander Romanov $2,500,000 (1)
Alexis Lafreniere $2,325,000 (2)
Kent Johnson $1,800,000 (3)
Michael Kesselring $1,400,000 (1)
Cutter Gauthier $950,000 (1)
Olen Zellweger $950,000 (1)
Dustin Wolf $850,000 (2)
Luke Glendening $0 (0)
Sean Durzi $0 (0)
Jordan Staal $0 (0)
Brady Tkachuk $0 (0)
Nic Dowd $0 (0)
Valeri Nichushkin $0 (0)
Luke Hughes $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $52,690,000
Year 2027 : $38,390,000
Year 2028 : $10,300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $21,050,000
Year 2027 : $11,150,000
Year 2028 : $10,300,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $52,690,000
Year 2027 : $38,390,000
Year 2028 : $10,300,000
Year 2029 : $0

Farm Players Salaries

Anthony Duclair $300,000 (1)
Jesper Wallstedt $95,000 (1)
Jacob Bryson $90,000 (3)
Elmer Soderblom $87,833 (2)
Aatu Raty $83,667 (2)
Michael Dipietro $81,250 (2)
Matthew Kessel $80,000 (1)
John Leonard $77,500 (1)
Alex Barre-Boulet $77,500 (2)
Total Farm Players9
Salary Commitment
Year 2026 : $972,750
Year 2027 : $420,250
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $800,250
Year 2027 : $342,750
Year 2028 : $90,000
Year 2029 : $0

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $198 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $185 - 0 - 0.00%
Level 4: 4000 - $170 - 0 - 0.00%
Luxury : 1000 - $395 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,368,333
Farm Players Total Salaries$258,333
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$122,816,702
Projected Bank Account$122,816,702

Pro Players Salaries

Josh Anderson $6,750,000 (3)
Joel Farabee $5,000,000 (1)
Matt Grzelcyk $4,250,000 (2)
Connor Brown $4,000,000 (2)
Jake Allen $3,800,000 (1)
John Klingberg $3,750,000 (1)
Kirby Dach $3,362,500 (2)
Mike Reilly $2,450,000 (1)
Lian Bichsel $918,333 (2)
Owen Pickering $886,667 (2)
Ivan Ivan $845,000 (1)
Samuel Helenius $805,833 (2)
Dominik Shine $775,000 (3)
Jack Ahcan $775,000 (1)
Vladimir Tarasenko $0 (0)
Teddy Blueger $0 (0)
Nicolas Hague $0 (0)
Taylor Hall $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $38,368,333
Year 2027 : $21,748,333
Year 2028 : $7,525,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $35,005,833
Year 2027 : $18,385,833
Year 2028 : $7,525,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $38,368,333
Year 2027 : $21,748,333
Year 2028 : $7,525,000
Year 2029 : $0

Farm Players Salaries

Cayden Primeau $89,000 (1)
Alex Steeves $85,000 (1)
Dennis Hildeby $84,333 (2)
Total Farm Players3
Salary Commitment
Year 2026 : $258,333
Year 2027 : $84,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $169,333
Year 2027 : $84,333
Year 2028 : $0
Year 2029 : $0

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameCompaq Center
Level 1: 6000 - $198 - 0 - 0.00%
Level 2: 6000 - $185 - 0 - 0.00%
Level 3: 2000 - $178 - 0 - 0.00%
Level 4: 4000 - $140 - 0 - 0.00%
Luxury : 1000 - $390 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,588,000
Farm Players Total Salaries$549,967
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$188,605,405
Projected Bank Account$188,605,405

Pro Players Salaries

Zach Werenski $9,583,333 (2)
Nazem Kadri $8,888,000 (2)
Troy Terry $7,000,000 (3)
Derek Forbort $4,300,000 (1)
Elvis Merzlikins $4,250,000 (3)
Radek Faksa $2,850,000 (2)
Brandon Duhaime $1,850,000 (2)
Anthony Beauvillier $1,250,000 (2)
Frank Nazar $950,000 (1)
Pavel Mintyukov $950,000 (1)
Josh Doan $950,000 (1)
Logan Thompson $766,667 (2)
Kyle Palmieri $0 (0)
Mark Jankowski $0 (0)
Casey Mittelstadt $0 (0)
Liam O'Brien $0 (0)
Nikita Zadorov $0 (0)
Ryan Pulock $0 (0)
Ryan Reaves $0 (0)
Matt Coronato $0 (0)
Artemi Panarin $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $43,588,000
Year 2027 : $36,438,000
Year 2028 : $11,250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $27,288,000
Year 2027 : $22,988,000
Year 2028 : $11,250,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $43,588,000
Year 2027 : $36,438,000
Year 2028 : $11,250,000
Year 2029 : $0

Farm Players Salaries

Artyom Levshunov $97,500 (2)
Ryan Leonard $95,000 (2)
Martin Pospisil $95,000 (1)
Oliver Moore $94,167 (2)
Jacob Gaucher $87,050 (1)
Cameron Hughes $81,250 (2)
Clay Stevenson $0 (0)
Cameron Crotty $0 (0)
Kyle MacLean $0 (0)
Cole Reinhardt $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $549,967
Year 2027 : $367,917
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $454,967
Year 2027 : $367,917
Year 2028 : $0
Year 2029 : $0

SEATTLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $182 - 0 - 0.00%
Level 4: 4000 - $178 - 0 - 0.00%
Luxury : 1000 - $380 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,340,000
Farm Players Total Salaries$661,083
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$310,785,167
Projected Bank Account$310,785,167

Pro Players Salaries

Owen Power $8,350,000 (3)
Yegor Sharangovich $5,750,000 (3)
Brett Kulak $4,750,000 (3)
Ilya Lyubushkin $4,200,000 (2)
Nick Cousins $2,800,000 (2)
Connor Ingram $1,950,000 (2)
Justin Brazeau $1,500,000 (3)
Jordan Spence $1,500,000 (2)
Zack Ostapchuk $950,000 (1)
Connor Bedard $950,000 (1)
Ivan Demidov $940,833 (2)
Conor Geekie $886,667 (2)
Isaak Phillips $812,500 (3)
Tanner Pearson $0 (0)
Jack St. Ivany $0 (0)
David Jiricek $0 (0)
Eetu Luostarinen $0 (0)
Brendan Smith $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $35,340,000
Year 2027 : $33,440,000
Year 2028 : $21,162,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $31,490,000
Year 2027 : $31,490,000
Year 2028 : $21,162,500
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $35,340,000
Year 2027 : $33,440,000
Year 2028 : $21,162,500
Year 2029 : $0

Farm Players Salaries

Luca Del Bel Belluz $95,000 (1)
Aydar Suniev $92,333 (2)
Adam Edstrom $85,000 (1)
Nikita Nesterenko $78,750 (3)
Olle Lycksell $77,500 (1)
Ben Jones $77,500 (1)
Sammy Blais $77,500 (1)
Pavol Regenda $77,500 (1)
Nikke Kokko $0 (0)
Total Farm Players9
Salary Commitment
Year 2026 : $661,083
Year 2027 : $171,083
Year 2028 : $78,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $403,583
Year 2027 : $171,083
Year 2028 : $78,750
Year 2029 : $0

ST-LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $198 - 0 - 0.00%
Level 3: 2000 - $197 - 0 - 0.00%
Level 4: 4000 - $196 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,062,499
Farm Players Total Salaries$241,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$76,698,968
Projected Bank Account$76,698,968

Pro Players Salaries

David Pastrnak $11,250,000 (1)
Kirill Kaprizov $9,000,000 (2)
Mikael Backlund $6,500,000 (1)
Adam Lowry $4,500,000 (1)
Jaden Schwartz $4,000,000 (2)
Connor Murphy $3,500,000 (2)
Kasperi Kapanen $3,200,000 (1)
Andrew Peeke $2,750,000 (3)
James Reimer $2,599,999 (1)
Vincent Desharnais $762,500 (1)
Steven Stamkos $0 (0)
Adam Henrique $0 (0)
Nick Suzuki $0 (0)
Stuart Skinner $0 (0)
Kris Letang $0 (0)
Jordan Martinook $0 (0)
Erik Haula $0 (0)
Oliver Bjorkstrand $0 (0)
Miro Heiskanen $0 (0)
Jalen Chatfield $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $48,062,499
Year 2027 : $19,250,000
Year 2028 : $2,750,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $39,062,499
Year 2027 : $10,250,000
Year 2028 : $2,750,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $48,062,499
Year 2027 : $19,250,000
Year 2028 : $2,750,000
Year 2029 : $0

Farm Players Salaries

Parker Ford $86,750 (1)
Josiah Slavin $77,500 (2)
Josh Dunne $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $241,750
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $241,750
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $197 - 0 - 0.00%
Level 3: 2000 - $194 - 0 - 0.00%
Level 4: 4000 - $182 - 0 - 0.00%
Luxury : 1000 - $391 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,070,667
Farm Players Total Salaries$776,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$102,481,288
Projected Bank Account$102,481,288

Pro Players Salaries

Kevin Hayes $8,755,000 (1)
Barclay Goodrow $5,641,667 (1)
Conor Sheary $4,000,000 (1)
Nicolas Deslauriers $3,750,000 (1)
Mathew Dumba $3,750,000 (1)
Evgenii Dadonov $2,924,000 (1)
Colin Miller $2,900,000 (2)
Erik Gustafsson $2,875,000 (1)
Miles Wood $2,500,000 (1)
Sonny Milano $1,900,000 (1)
Ross Johnston $1,400,000 (2)
Nicolas Aube-Kubel $1,225,000 (1)
Justin Barron $1,150,000 (3)
Stefan Noesen $1,000,000 (2)
Emil Lilleberg $925,000 (1)
Kirill Kudryavtsev $825,000 (2)
Linus Karlsson $775,000 (1)
Brandon Halverson $775,000 (1)
Nick Leddy $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $47,070,667
Year 2027 : $7,275,000
Year 2028 : $1,150,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $45,370,666
Year 2027 : $7,275,000
Year 2028 : $1,150,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $47,070,667
Year 2027 : $7,275,000
Year 2028 : $1,150,000
Year 2029 : $0

Farm Players Salaries

Domenick Fensore $92,500 (1)
Ilya Solovyov $90,000 (1)
Luca Cagnoni $89,500 (2)
Joakim Kemell $88,667 (2)
Quinn Hutson $87,500 (1)
Arttu Hyry $87,000 (1)
Brett Berard $86,750 (2)
Hugh McGing $77,500 (3)
Bokondji Imama $77,500 (1)
Trent Miner $0 (0)
Brian Halonen $0 (0)
Total Farm Players11
Salary Commitment
Year 2026 : $776,917
Year 2027 : $342,417
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $686,917
Year 2027 : $342,417
Year 2028 : $77,500
Year 2029 : $0

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canda Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $196 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,185,000
Farm Players Total Salaries$817,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$301,564,000
Projected Bank Account$301,564,000

Pro Players Salaries

Lucas Raymond $8,075,000 (3)
Jj Peterka $7,700,000 (3)
Nick Schmaltz $5,850,000 (1)
Fabian Zetterlund $4,275,000 (1)
Josh Manson $4,000,000 (1)
Matias Maccelli $3,425,000 (2)
Joel Edmundson $3,200,000 (2)
Arvid Soderblom $2,750,000 (1)
Drew O'Connor $2,500,000 (3)
Pavel Dorofeyev $1,835,000 (2)
Barrett Hayton $1,775,000 (1)
Jackson Lacombe $925,000 (2)
Nicholas Robertson $875,000 (2)
Tyler Kleven $0 (0)
Tristan Jarry $0 (0)
Morgan Barron $0 (0)
Simon Edvinsson $0 (0)
Juraj Slafkovsky $0 (0)
Filip Chytil $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $47,185,000
Year 2027 : $28,535,000
Year 2028 : $18,275,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $46,310,000
Year 2027 : $27,660,000
Year 2028 : $18,275,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $47,185,000
Year 2027 : $28,535,000
Year 2028 : $18,275,000
Year 2029 : $0

Farm Players Salaries

Ty Dellandrea $130,000 (1)
Ryan Greene $95,000 (2)
Matt Savoie $95,000 (1)
Joe Veleno $90,000 (1)
Denton Mateychuk $88,667 (2)
Owen Beck $85,333 (2)
Adam Ginning $78,750 (1)
Victor Soderstrom $77,500 (1)
Jeff Malott $77,500 (1)
Ben Meyers $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $817,750
Year 2027 : $269,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $687,750
Year 2027 : $269,000
Year 2028 : $0
Year 2029 : $0

UTAH



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $199 - 0 - 0.00%
Level 2: 6000 - $198 - 0 - 0.00%
Level 3: 2000 - $194 - 0 - 0.00%
Level 4: 4000 - $187 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,360,834
Farm Players Total Salaries$405,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$160,116,985
Projected Bank Account$160,116,985

Pro Players Salaries

Auston Matthews $13,250,000 (3)
Andrei Vasilevskiy $9,500,000 (3)
Matthew Tkachuk $9,500,000 (3)
Jakob Chychrun $9,000,000 (3)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Dylan Cozens $7,100,000 (2)
Ivan Provorov $6,750,000 (2)
Jake McCabe $5,500,000 (3)
Charlie Lindgren $5,000,000 (2)
Cole Perfetti $3,250,000 (3)
Frank Vatrano $3,000,000 (3)
Yegor Chinakhov $2,100,000 (2)
Nick Jensen $2,050,000 (1)
Steven Lorentz $1,050,000 (1)
Vasily Podkolzin $1,000,000 (2)
Peyton Krebs $863,334 (2)
Jack Finley $797,500 (2)
Luke Schenn $750,000 (1)
Nick Bjugstad $750,000 (1)
Jeff Petry $0 (0)
Dennis Cholowski $0 (0)
David Kampf $0 (0)
Jamie Benn $0 (0)
Kaiden Guhle $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $88,360,834
Year 2027 : $83,760,834
Year 2028 : $60,150,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $73,647,500
Year 2027 : $69,047,500
Year 2028 : $60,150,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $88,360,834
Year 2027 : $83,760,834
Year 2028 : $60,150,000
Year 2029 : $0

Farm Players Salaries

Joshua Mahura $90,750 (3)
Cale Fleury $80,000 (1)
Ville Heinola $80,000 (1)
Caleb Jones $77,500 (2)
Colton White $77,500 (2)
Michael Callahan $0 (0)
Total Farm Players6
Salary Commitment
Year 2026 : $405,750
Year 2027 : $245,750
Year 2028 : $90,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $328,250
Year 2027 : $168,250
Year 2028 : $90,750
Year 2029 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameGenral Motors Place
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $190 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,403,881
Farm Players Total Salaries$587,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$185,298,216
Projected Bank Account$185,298,216

Pro Players Salaries

Brock Boeser $6,650,000 (2)
John Tavares $6,389,000 (1)
John Carlson $6,000,000 (1)
Mike Matheson $5,200,000 (2)
Thatcher Demko $5,000,000 (1)
Brendan Gallagher $5,000,000 (1)
Sam Bennett $4,425,000 (1)
Mattias Samuelsson $4,285,714 (1)
Marcus Foligno $3,250,000 (1)
Joel Armia $3,000,000 (2)
Brett Howden $2,500,000 (3)
Keegan Kolesar $1,400,000 (2)
Parker Wotherspoon $1,000,000 (3)
Keaton Middleton $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Bobby McMann $762,500 (1)
Sean Monahan $0 (0)
Darcy Kuemper $0 (0)
Chris Kreider $0 (0)
Maxim Tsyplakov $0 (0)
Tyler Toffoli $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $56,403,881
Year 2027 : $20,516,667
Year 2028 : $3,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $43,301,500
Year 2027 : $11,700,000
Year 2028 : $3,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $56,403,881
Year 2027 : $20,516,667
Year 2028 : $3,500,000
Year 2029 : $0

Farm Players Salaries

Laurent Brossoit $330,000 (2)
Akira Schmid $87,500 (1)
Ty Mueller $87,000 (2)
Cole Schwindt $82,500 (2)
Evander Kane $0 (0)
Total Farm Players5
Salary Commitment
Year 2026 : $587,000
Year 2027 : $499,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $587,000
Year 2027 : $499,500
Year 2028 : $0
Year 2029 : $0

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,720,834
Farm Players Total Salaries$708,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$95,265,148
Projected Bank Account$95,265,148

Pro Players Salaries

Jack Hughes $8,000,000 (1)
Filip Hronek $7,250,000 (3)
Sam Reinhart $6,500,000 (1)
Igor Shesterkin $5,666,667 (1)
Jonathan Marchessault $5,000,000 (2)
Rasmus Andersson $4,550,000 (2)
Carter Verhaeghe $4,166,667 (1)
Mathieu Joseph $2,950,000 (2)
Warren Foegele $2,750,000 (1)
Jeremy Lauzon $2,000,000 (2)
Patrick Kane $2,000,000 (1)
Mathieu Olivier $1,100,000 (2)
Jansen Harkins $787,500 (2)
Ryan O'Reilly $0 (0)
Ryan McDonagh $0 (0)
Matt Duchene $0 (0)
Mark Scheifele $0 (0)
Jared Spurgeon $0 (0)
Quinn Hughes $0 (0)
Jonas Johansson $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $52,720,834
Year 2027 : $23,637,500
Year 2028 : $7,250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $41,333,334
Year 2027 : $12,250,000
Year 2028 : $7,250,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $52,720,834
Year 2027 : $23,637,500
Year 2028 : $7,250,000
Year 2029 : $0

Farm Players Salaries

Frederic Gaudreau $300,000 (2)
Beck Malenstyn $135,000 (3)
Pheonix Copley $97,500 (1)
Logan Mailloux $95,000 (1)
Filip Hallander $81,250 (2)
J.T. Compher $0 (0)
Total Farm Players6
Salary Commitment
Year 2026 : $708,750
Year 2027 : $516,250
Year 2028 : $135,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $613,750
Year 2027 : $516,250
Year 2028 : $135,000
Year 2029 : $0

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,166,666
Farm Players Total Salaries$512,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$166,066,024
Projected Bank Account$166,066,024

Pro Players Salaries

Linus Ullmark $6,500,000 (2)
Andrew Mangiapane $5,800,000 (1)
Carson Soucy $5,250,000 (3)
Alexander Kerfoot $5,000,000 (3)
Robby Fabbri $4,000,000 (1)
Yakov Trenin $3,500,000 (2)
Tommy Novak $3,500,000 (2)
Nils Lundkvist $1,250,000 (1)
Connor Zary $950,000 (1)
Georgii Merkulov $925,000 (1)
Louis Crevier $900,000 (1)
Ryker Evans $900,000 (1)
William Eklund $863,333 (3)
Donovan Sebrango $828,333 (2)
Alexey Toropchenko $0 (0)
Gustav Nyquist $0 (0)
Total Pro Players16
Salary Commitment
Year 2026 : $40,166,666
Year 2027 : $25,441,666
Year 2028 : $11,113,333
Year 2029 : $0
Salary Average Commitment
Year 2026 : $32,991,666
Year 2027 : $21,941,666
Year 2028 : $11,113,333
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $40,166,666
Year 2027 : $25,441,666
Year 2028 : $11,113,333
Year 2029 : $0

Farm Players Salaries

Jett Luchanko $97,500 (2)
Calum Ritchie $95,000 (2)
Justus Annunen $83,750 (1)
Yan Kuznetsov $81,250 (2)
Zack Macewen $77,500 (1)
Alex Petrovic $77,500 (2)
Dylan McIlrath $0 (0)
Jason Polin $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $512,500
Year 2027 : $351,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $512,500
Year 2027 : $351,250
Year 2028 : $0
Year 2029 : $0

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,287,500
Farm Players Total Salaries$85,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $64,000,000 $0
Current Bank Account$197,579,951
Projected Bank Account$197,579,951

Pro Players Salaries

Mark Stone $11,500,000 (1)
Adam Fox $9,500,000 (3)
Quinton Byfield $6,250,000 (2)
Kirill Marchenko $3,850,000 (1)
Aliaksei Protas $3,375,000 (2)
Karel Vejmelka $2,725,000 (1)
Connor McMichael $2,100,000 (2)
Brian Dumoulin $1,500,000 (1)
Juuso Parssinen $1,250,000 (2)
Emil Heineman $900,000 (1)
Spencer Stastney $825,000 (1)
Darren Raddysh $762,500 (1)
Casey Desmith $750,000 (1)
Dylan Guenther $0 (0)
Matty Beniers $0 (0)
Matt Roy $0 (0)
Jason Robertson $0 (0)
Tyler Seguin $0 (0)
Dmitry Kulikov $0 (0)
Cam Talbot (1 Way Contract) $0 (0)
Joel Hanley $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $45,287,500
Year 2027 : $22,475,000
Year 2028 : $9,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $36,037,500
Year 2027 : $14,125,000
Year 2028 : $9,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $45,287,500
Year 2027 : $22,475,000
Year 2028 : $9,500,000
Year 2029 : $0

Farm Players Salaries

Hendrix Lapierre $85,000 (3)
Matej Blumel $0 (0)
Total Farm Players2
Salary Commitment
Year 2026 : $85,000
Year 2027 : $85,000
Year 2028 : $85,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $85,000
Year 2027 : $85,000
Year 2028 : $85,000
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$64,000,000

Pro Players

Farm Players

Total Players

ANAHEIM $226,285,762 $25,309,524 $78,690,476 -$38,690,476 18321
BOSTON $88,841,085 $59,850,000 $44,150,000 -$4,150,000 221032
BUFFALO $126,831,911 $53,925,000 $50,075,000 -$10,075,000 212142
CALGARY $182,625,311 $67,986,667 $36,013,333 $3,986,667 21526
CAROLINE $76,887,566 $58,350,000 $45,650,000 -$5,650,000 19322
CHICAGO $231,951,794 $60,563,028 $43,436,972 -$3,436,972 20222
COLORADO $146,681,132 $68,305,223 $35,694,777 $4,305,223 20929
COLUMBUS $146,802,009 $61,187,500 $42,812,500 -$2,812,500 231033
DALLAS $67,300,738 $23,160,000 $80,840,000 -$40,840,000 191130
DETROIT $183,178,407 $46,687,500 $57,312,500 -$17,312,500 192746
EDMONTON $141,740,021 $65,576,000 $38,424,000 $1,576,000 21627
FLORIDE $70,711,062 $89,987,500 $14,012,500 $25,987,500 23427
FLYERS $300,341,180 $30,255,000 $73,745,000 -$33,745,000 181331
ISLANDERS $144,471,872 $72,196,117 $31,803,883 $8,196,117 22628
LAKINGS $384,831,835 $35,575,000 $68,425,000 -$28,425,000 201232
MINNESOTA $74,220,524 $86,121,062 $17,878,938 $22,121,062 21728
MONTREAL $391,687,514 $32,663,333 $71,336,667 -$31,336,667 191332
NASHVILLE $163,147,858 $75,462,500 $28,537,500 $11,462,500 211233
NEWJERSEY $195,393,002 $36,255,457 $67,744,543 -$27,744,543 22830
OTTAWA $112,233,206 $52,525,000 $51,475,000 -$11,475,000 18523
PITTSBURGH $46,991,892 $52,690,000 $51,310,000 -$11,310,000 21930
RANGERS $122,816,702 $38,368,333 $65,631,667 -$25,631,667 18321
SANJOSE $188,605,405 $43,588,000 $60,412,000 -$20,412,000 211031
SEATTLE $310,785,167 $35,340,000 $68,660,000 -$28,660,000 18927
ST-LOUIS $76,698,968 $48,062,499 $55,937,501 -$15,937,501 20323
TAMPABAY $102,481,288 $47,070,667 $56,929,333 -$16,929,333 191130
TORONTO $301,564,000 $47,185,000 $56,815,000 -$16,815,000 191029
UTAH $160,116,985 $88,360,834 $15,639,166 $24,360,834 24630
VANCOUVER $185,298,216 $56,403,881 $47,596,119 -$7,596,119 21526
VEGAS $95,265,148 $52,720,834 $51,279,166 -$11,279,166 20626
WASHINGTON $166,066,024 $40,166,666 $63,833,334 -$23,833,334 16824
WINNIPEG $197,579,951 $45,287,500 $58,712,500 -$18,712,500 21223